Vera Bradley (VRA) Financials: Revenue & Earnings
$178.18M
Market Cap
—
P/E
—
Forward P/E
—
Score
VRA price $6.21 +0.13 +2.15%
VRA fair value $1.91. Price $6.21. Price is 225% above fair value.
Above fair value, and more expensive than usual. A larger premium than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 9.94M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.5). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 28.69M. Net debt 52.02M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-12-10 | — | -0.20 | — | 57.12M |
| 2026-09-15 | 0.11 | -0.08 | 71.65M | 65.95M |
| 2026-06-11 | -0.09 | -0.33 | 55.70M | 49.12M |
| 2026-03-12 | 0.09 | 0.01 | 84.89M | 79.73M |
| 2025-12-11 | -0.30 | -0.11 | 62.25M | 61.69M |
| 2025-09-11 | -0.02 | -0.15 | 70.86M | 78.52M |
| 2025-06-11 | -0.36 | -0.13 | 51.65M | 53.48M |
| 2025-03-12 | -0.30 | 0.10 | 99.96M | 107.94M |
| 2024-12-11 | -0.27 | 0.06 | 80.58M | 98.70M |
| 2024-09-11 | 0.13 | 0.17 | 110.82M | 120.66M |
| 2024-06-12 | -0.21 | 0.11 | 80.60M | 90.39M |
| 2024-03-13 | 0.11 | 0.14 | 133.26M | 136.05M |
| 2023-12-06 | 0.19 | 0.09 | 114.99M | 123.09M |
| 2023-08-30 | 0.33 | 0.12 | 128.17M | 130.95M |
| 2023-06-07 | -0.09 | -0.20 | 94.36M | 99.68M |
| 2023-03-08 | 0.16 | 0.15 | 147.09M | 137.51M |
| 2022-12-07 | 0.20 | 0.09 | 124.04M | 119.33M |
| 2022-08-31 | 0.08 | 0.13 | 130.37M | 132.51M |
| 2022-06-08 | -0.19 | -0.16 | 98.46M | 109.87M |
| 2022-03-09 | 0.17 | 0.23 | 149.58M | 155.43M |
| 2021-12-08 | 0.18 | 0.26 | 134.74M | 157.60M |
| 2021-09-01 | 0.28 | 0.33 | 147.05M | 169.33M |
| 2021-06-09 | -0.05 | -0.20 | 109.09M | 171.82M |
| 2021-03-10 | 0.31 | 0.39 | 142.37M | 386.04M |
| 2020-12-09 | 0.30 | 0.24 | 124.85M | 86.85M |
| 2020-09-02 | 0.32 | -0.07 | 131.77M | 28.82M |
| 2020-06-03 | -0.31 | -0.27 | 69.28M | 60.34M |
| 2020-03-11 | 0.42 | 0.52 | 156.92M | 194.29M |
| 2019-12-11 | 0.20 | 0.18 | 127.50M | 114.75M |
| 2019-09-04 | 0.25 | 0.27 | 119.78M | 129.37M |
| 2019-06-05 | -0.07 | -0.07 | 91.00M | 127.40M |
| 2019-03-13 | 0.25 | 0.24 | 118.19M | 113.47M |
| 2018-12-12 | 0.12 | 0.16 | 97.69M | 130.25M |
| 2018-09-05 | 0.26 | 0.16 | 113.62M | 69.91M |
| 2018-06-06 | -0.04 | -0.10 | 86.59M | 216.50M |
| 2018-03-14 | 0.33 | 0.32 | 132.00M | 128.00M |
| 2017-12-06 | 0.23 | 0.14 | 114.09M | 100.86M |
| 2017-08-30 | 0.13 | 0.10 | 112.42M | 86.46M |
| 2017-05-31 | -0.09 | -0.13 | 96.14M | 138.81M |
| 2017-03-08 | 0.10 | 0.23 | 134.85M | 344.49M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-06 | Brockman Ivan | Buy | 10.00K | $5.02 | 50.20K |
| 2026-09-25 | Brockman Ivan | Buy | 2.50K | $4.00 | 10.00K |
| 2026-07-03 | Bickley Ian | Sell | 30.27K | $3.91 | 118.37K |
| 2026-06-24 | Dely Mark C | Sell | 13.71K | $3.84 | 52.64K |
| 2026-06-12 | Bickley Ian | Buy | 28.90K | $3.87 | 111.85K |
| 2026-06-12 | Layding Martin | Sell | 13.99K | $3.46 | 48.40K |
| 2026-06-12 | Layding Martin | Sell | 29.38K | $3.46 | 101.64K |
| 2026-06-12 | Meslow Andrew | Buy | 24.93K | $3.73 | 92.97K |
| 2026-06-08 | Dely Mark C | Buy | 9.11K | — | — |
| 2026-06-08 | Dely Mark C | Sell | 2.91K | $3.08 | 8.97K |
| 2026-06-08 | Dely Mark C | Sell | 1.01K | $3.08 | 3.10K |
| 2026-04-05 | Dely Mark C | Sell | 4.17K | $3.39 | 14.15K |
| 2026-04-04 | Dely Mark C | Sell | 9.85K | $3.39 | 33.37K |
| 2026-04-04 | Bickley Ian | Sell | 15.46K | $3.39 | 52.43K |
| 2026-04-03 | Rodriguez Jessica | Buy | 25.07K | — | — |
| 2026-04-03 | CASHMAN KRISTINA K | Buy | 25.07K | — | — |
| 2026-04-03 | Layding Martin | Buy | 88.50K | — | — |
| 2026-04-03 | Hall Robert J | Buy | 25.07K | — | — |
| 2026-04-03 | Tharp Carrie | Buy | 25.07K | — | — |
| 2026-04-03 | Paraie Melinda | Buy | 73.75K | — | — |
| 2026-04-03 | Meslow Andrew | Buy | 25.07K | — | — |
| 2026-04-03 | Brockman Ivan | Buy | 25.07K | — | — |
| 2026-04-03 | Bickley Ian | Buy | 221.24K | — | — |
| 2026-03-31 | Dely Mark C | Buy | 22.11K | — | — |
| 2026-03-31 | Dely Mark C | Sell | 9.22K | $3.02 | 27.85K |
| 2026-03-31 | Dely Mark C | Sell | 3.48K | $3.02 | 10.52K |
| 2026-03-12 | Bickley Ian | Buy | 147.93K | — | — |
| 2026-03-12 | Bickley Ian | Buy | 147.93K | $3.38 | 500.00K |
| 2025-12-15 | Meslow Andrew | Buy | 50.00K | $1.93 | 96.45K |
| 2025-12-12 | Paraie Melinda | Buy | 269.23K | $1.95 | 525.00K |
| 2025-12-12 | Meslow Andrew | Buy | 250.00K | $1.98 | 493.75K |
| 2025-12-12 | Bickley Ian | Buy | 53.00K | $1.94 | 103.03K |
| 2025-12-12 | Bickley Ian | Buy | 461.54K | $1.95 | 900.00K |
| 2025-12-09 | Dely Mark C | Sell | 7.45K | $2.11 | 15.73K |
| 2025-11-17 | Brockman Ivan | Other | 0 | — | — |
| 2025-11-01 | Paraie Melinda | Other | 0 | — | — |
| 2025-07-03 | Bickley Ian | Buy | 233.46K | — | — |
| 2025-06-24 | Dely Mark C | Buy | 128.75K | $2.33 | 300.00K |
| 2025-06-18 | Byrne James Bradley | Buy | 23.67K | $2.19 | 51.85K |
| 2025-06-18 | Hall Joan B. | Buy | 23.67K | $2.19 | 51.85K |
| 2025-06-18 | Hall Robert J | Buy | 23.67K | $2.19 | 51.85K |
| 2025-06-18 | Ray Anne Marie | Buy | 23.67K | $2.19 | 51.85K |
| 2025-06-18 | Ray Michael C. | Buy | 23.67K | $2.19 | 51.85K |
| 2025-06-18 | Byrne Thomas Farrell II | Buy | 23.67K | $2.19 | 51.85K |
| 2025-06-18 | Barbara B. Baekgaard 2009 Grantor Retained Annuity Trust | Buy | 23.67K | $2.19 | 51.85K |
| 2025-06-17 | Byrne James Bradley | Buy | 30.99K | $2.39 | 74.07K |
| 2025-06-17 | Hall Joan B. | Buy | 30.99K | $2.39 | 74.07K |
| 2025-06-17 | Hall Robert J | Buy | 30.99K | $2.39 | 74.07K |
| 2025-06-17 | Ray Anne Marie | Buy | 30.99K | $2.39 | 74.07K |
| 2025-06-17 | Ray Michael C. | Buy | 30.99K | $2.39 | 74.07K |
| 2025-06-17 | Byrne Thomas Farrell II | Buy | 30.99K | $2.39 | 74.07K |
| 2025-06-17 | Barbara B. Baekgaard 2009 Grantor Retained Annuity Trust | Buy | 30.99K | $2.39 | 74.07K |
| 2025-06-16 | Byrne James Bradley | Buy | 37.85K | $2.07 | 78.34K |
| 2025-06-16 | Hall Joan B. | Buy | 37.85K | $2.07 | 78.34K |
| 2025-06-16 | Hall Robert J | Buy | 37.85K | $2.07 | 78.34K |
| 2025-06-16 | Ray Anne Marie | Buy | 37.85K | $2.07 | 78.34K |
| 2025-06-16 | Ray Michael C. | Buy | 37.85K | $2.07 | 78.34K |
| 2025-06-16 | Byrne Thomas Farrell II | Buy | 37.85K | $2.07 | 78.34K |
| 2025-06-16 | Barbara B. Baekgaard 2009 Grantor Retained Annuity Trust | Buy | 37.85K | $2.07 | 78.34K |
| 2025-06-12 | Layding Martin | Buy | 414.44K | — | — |
| 2025-06-12 | Layding Martin | Buy | 414.44K | $1.87 | 775.00K |
| 2025-06-12 | Layding Martin | Other | 0 | — | — |
| 2025-06-12 | Meslow Andrew | Buy | 253.09K | $1.88 | 474.55K |
| 2025-06-12 | Bickley Ian | Buy | 53.72K | $1.86 | 99.92K |
| 2025-06-08 | Dely Mark C | Sell | 1.17K | $2.14 | 2.49K |
| 2025-05-08 | Schwindle Michael | Sell | 12.90K | $1.88 | 24.25K |
| 2025-04-25 | Fund 1 Investments, LLC | Other | 0 | — | — |
| 2025-04-05 | Ardrey Jacqueline | Sell | 10.41K | $2.13 | 22.17K |
| 2025-04-05 | Schwindle Michael | Sell | 5.25K | $2.13 | 11.19K |
| 2025-04-05 | Dely Mark C | Sell | 3.68K | $2.13 | 7.83K |
| 2025-04-05 | Hiatt Alison | Sell | 3.81K | $2.13 | 8.10K |
| 2025-04-04 | Rodriguez Jessica | Buy | 39.91K | — | — |
| 2025-04-04 | Meslow Andrew | Buy | 39.91K | — | — |
| 2025-04-04 | Tharp Carrie | Buy | 39.91K | — | — |
| 2025-04-04 | CASHMAN KRISTINA K | Buy | 39.91K | — | — |
| 2025-04-04 | Hall Robert J | Buy | 39.91K | — | — |
| 2025-04-04 | Philip Frances P | Buy | 39.91K | — | — |
| 2025-04-04 | Ardrey Jacqueline | Buy | 164.32K | — | — |
| 2025-04-04 | Schwindle Michael | Buy | 93.90K | — | — |
| 2025-04-04 | Dely Mark C | Buy | 70.42K | — | — |
| 2025-04-04 | Hiatt Alison | Buy | 70.42K | — | — |
| 2025-04-04 | Bickley Ian | Buy | 39.91K | — | — |
| 2025-04-04 | Miller Patricia R. | Buy | 2.50M | — | — |
| 2025-04-04 | Miller Patricia R. | Sell | 2.50M | — | — |
| 2025-04-04 | Miller P. Michael | Buy | 2.50M | — | — |
| 2025-04-04 | Miller P. Michael | Sell | 2.50M | — | — |
| 2025-04-01 | Dely Mark C | Buy | 13.83K | — | — |
| 2025-04-01 | Dely Mark C | Sell | 5.89K | $2.25 | 13.26K |
| 2025-04-01 | Dely Mark C | Sell | 2.92K | $2.25 | 6.57K |
| 2025-03-31 | Hiatt Alison | Sell | 2.66K | $2.31 | 6.14K |
| 2025-03-31 | Dely Mark C | Sell | 3.23K | $2.31 | 7.47K |
| 2025-02-07 | Meslow Andrew | Other | 0 | — | — |
| 2024-12-11 | Fund 1 Investments, LLC | Other | 0 | — | — |
| 2024-12-11 | Fund 1 Investments, LLC | Other | 2.76M | — | — |
| 2024-12-09 | Dely Mark C | Sell | 8.57K | $5.65 | 48.44K |
| 2024-11-01 | Bickley Ian | Other | 0 | — | — |
| 2024-11-01 | Ardrey Jacqueline | Sell | 43.34K | $5.01 | 217.13K |
| 2024-06-08 | Dely Mark C | Sell | 1.36K | $7.81 | 10.65K |
| 2024-06-05 | Miller P. Michael | Other | 0 | — | — |
| 2024-06-05 | Miller P. Michael | Other | 0 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 69, holders -7 vs prior quarter. Ownership 37.99%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| ROYCE & ASSOCIATES LP | 1.29M | 692.07K | +115.93% | 5.01M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 1.03M | -6.95K | -0.67% | 4.01M |
| VANGUARD CAPITAL MANAGEMENT LLC | 853.86K | -160.18K | -15.80% | 3.32M |
| DIMENSIONAL FUND ADVISORS LP | 810.96K | -130.05K | -13.82% | 3.15M |
| PEAPOD LANE CAPITAL LLC | 684.77K | -149.34K | -17.90% | 2.66M |
| AMERICAN CENTURY COMPANIES INC | 579.04K | 72.67K | +14.35% | 2.25M |
| MARSHALL WACE, LLP | 501.40K | -305.56K | -37.87% | 1.95M |
| BLACKROCK, INC. | 433.30K | 23.98K | +5.86% | 1.69M |
| TWO SIGMA INVESTMENTS, LP | 385.36K | 78.58K | +25.62% | 1.50M |
| JANE STREET GROUP, LLC | 322.93K | -84.88K | -20.81% | 1.26M |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 316.13K | 5.06K | +1.63% | 1.23M |
| ACADIAN ASSET MANAGEMENT LLC | 268.05K | 123.71K | +85.70% | 1.04M |
| CITADEL ADVISORS LLC | 248.80K | 175.00K | +237.12% | 967.82K |
| GEODE CAPITAL MANAGEMENT, LLC | 242.84K | -12.62K | -4.94% | 945.47K |
| RENAISSANCE TECHNOLOGIES LLC | 227.52K | 5.80K | +2.62% | 885.04K |
| GILDER GAGNON HOWE & CO LLC | 227.23K | 143.98K | +172.95% | 883.94K |
| UBS GROUP AG | 198.94K | -55.92K | -21.94% | 773.87K |
| LUXOR CAPITAL GROUP, LP | 193.00K | 0 | 0.00% | 750.76K |
| SABA CAPITAL MANAGEMENT, L.P. | 179.90K | -110.11K | -37.97% | 699.79K |
| KLINGMAN & ASSOCIATES, LLC | 160.06K | 53.34K | +49.98% | 622.65K |
| VANGUARD FIDUCIARY TRUST CO | 131.07K | 859 | +0.66% | 509.86K |
| IMPALA ASSET MANAGEMENT LLC | 125.00K | 125.00K | New | 486.25K |
| MORGAN STANLEY | 118.59K | 26.30K | +28.50% | 461.32K |
| CENTIVA CAPITAL, LP | 113.30K | -70.15K | -38.24% | 440.75K |
| STATE STREET CORP | 103.59K | 0 | 0.00% | 402.95K |
Vera Bradley, Inc. (VRA) trades at $6.21, with a market cap of $178.18M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$178.18M
Market Cap
—
P/E
—
Forward P/E
—
Score