Vera Bradley (VRA) Financials: Revenue & Earnings

VRA price $6.21 +0.13 +2.15%

Ticker
VRA
Price
$6.21
Change
+0.13 +2.15%
Market cap ?
$178.18M
Beta ?
1.50
Sector
Consumer Cyclical
Industry
Apparel - Footwear & Accessories

Fair value

VRA fair value $1.91. Price $6.21. Price is 225% above fair value.

Above fair value, and more expensive than usual. A larger premium than on more than 99% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 9.94M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.5). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 28.69M. Net debt 52.02M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare VRA

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-12-10—-0.20—57.12M
2026-09-150.11-0.0871.65M65.95M
2026-06-11-0.09-0.3355.70M49.12M
2026-03-120.090.0184.89M79.73M
2025-12-11-0.30-0.1162.25M61.69M
2025-09-11-0.02-0.1570.86M78.52M
2025-06-11-0.36-0.1351.65M53.48M
2025-03-12-0.300.1099.96M107.94M
2024-12-11-0.270.0680.58M98.70M
2024-09-110.130.17110.82M120.66M
2024-06-12-0.210.1180.60M90.39M
2024-03-130.110.14133.26M136.05M
2023-12-060.190.09114.99M123.09M
2023-08-300.330.12128.17M130.95M
2023-06-07-0.09-0.2094.36M99.68M
2023-03-080.160.15147.09M137.51M
2022-12-070.200.09124.04M119.33M
2022-08-310.080.13130.37M132.51M
2022-06-08-0.19-0.1698.46M109.87M
2022-03-090.170.23149.58M155.43M
2021-12-080.180.26134.74M157.60M
2021-09-010.280.33147.05M169.33M
2021-06-09-0.05-0.20109.09M171.82M
2021-03-100.310.39142.37M386.04M
2020-12-090.300.24124.85M86.85M
2020-09-020.32-0.07131.77M28.82M
2020-06-03-0.31-0.2769.28M60.34M
2020-03-110.420.52156.92M194.29M
2019-12-110.200.18127.50M114.75M
2019-09-040.250.27119.78M129.37M
2019-06-05-0.07-0.0791.00M127.40M
2019-03-130.250.24118.19M113.47M
2018-12-120.120.1697.69M130.25M
2018-09-050.260.16113.62M69.91M
2018-06-06-0.04-0.1086.59M216.50M
2018-03-140.330.32132.00M128.00M
2017-12-060.230.14114.09M100.86M
2017-08-300.130.10112.42M86.46M
2017-05-31-0.09-0.1396.14M138.81M
2017-03-080.100.23134.85M344.49M

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-10-06Brockman IvanBuy10.00K$5.0250.20K
2026-09-25Brockman IvanBuy2.50K$4.0010.00K
2026-07-03Bickley IanSell30.27K$3.91118.37K
2026-06-24Dely Mark CSell13.71K$3.8452.64K
2026-06-12Bickley IanBuy28.90K$3.87111.85K
2026-06-12Layding MartinSell13.99K$3.4648.40K
2026-06-12Layding MartinSell29.38K$3.46101.64K
2026-06-12Meslow AndrewBuy24.93K$3.7392.97K
2026-06-08Dely Mark CBuy9.11K——
2026-06-08Dely Mark CSell2.91K$3.088.97K
2026-06-08Dely Mark CSell1.01K$3.083.10K
2026-04-05Dely Mark CSell4.17K$3.3914.15K
2026-04-04Dely Mark CSell9.85K$3.3933.37K
2026-04-04Bickley IanSell15.46K$3.3952.43K
2026-04-03Rodriguez JessicaBuy25.07K——
2026-04-03CASHMAN KRISTINA KBuy25.07K——
2026-04-03Layding MartinBuy88.50K——
2026-04-03Hall Robert JBuy25.07K——
2026-04-03Tharp CarrieBuy25.07K——
2026-04-03Paraie MelindaBuy73.75K——
2026-04-03Meslow AndrewBuy25.07K——
2026-04-03Brockman IvanBuy25.07K——
2026-04-03Bickley IanBuy221.24K——
2026-03-31Dely Mark CBuy22.11K——
2026-03-31Dely Mark CSell9.22K$3.0227.85K
2026-03-31Dely Mark CSell3.48K$3.0210.52K
2026-03-12Bickley IanBuy147.93K——
2026-03-12Bickley IanBuy147.93K$3.38500.00K
2025-12-15Meslow AndrewBuy50.00K$1.9396.45K
2025-12-12Paraie MelindaBuy269.23K$1.95525.00K
2025-12-12Meslow AndrewBuy250.00K$1.98493.75K
2025-12-12Bickley IanBuy53.00K$1.94103.03K
2025-12-12Bickley IanBuy461.54K$1.95900.00K
2025-12-09Dely Mark CSell7.45K$2.1115.73K
2025-11-17Brockman IvanOther0——
2025-11-01Paraie MelindaOther0——
2025-07-03Bickley IanBuy233.46K——
2025-06-24Dely Mark CBuy128.75K$2.33300.00K
2025-06-18Byrne James BradleyBuy23.67K$2.1951.85K
2025-06-18Hall Joan B.Buy23.67K$2.1951.85K
2025-06-18Hall Robert JBuy23.67K$2.1951.85K
2025-06-18Ray Anne MarieBuy23.67K$2.1951.85K
2025-06-18Ray Michael C.Buy23.67K$2.1951.85K
2025-06-18Byrne Thomas Farrell IIBuy23.67K$2.1951.85K
2025-06-18Barbara B. Baekgaard 2009 Grantor Retained Annuity TrustBuy23.67K$2.1951.85K
2025-06-17Byrne James BradleyBuy30.99K$2.3974.07K
2025-06-17Hall Joan B.Buy30.99K$2.3974.07K
2025-06-17Hall Robert JBuy30.99K$2.3974.07K
2025-06-17Ray Anne MarieBuy30.99K$2.3974.07K
2025-06-17Ray Michael C.Buy30.99K$2.3974.07K
2025-06-17Byrne Thomas Farrell IIBuy30.99K$2.3974.07K
2025-06-17Barbara B. Baekgaard 2009 Grantor Retained Annuity TrustBuy30.99K$2.3974.07K
2025-06-16Byrne James BradleyBuy37.85K$2.0778.34K
2025-06-16Hall Joan B.Buy37.85K$2.0778.34K
2025-06-16Hall Robert JBuy37.85K$2.0778.34K
2025-06-16Ray Anne MarieBuy37.85K$2.0778.34K
2025-06-16Ray Michael C.Buy37.85K$2.0778.34K
2025-06-16Byrne Thomas Farrell IIBuy37.85K$2.0778.34K
2025-06-16Barbara B. Baekgaard 2009 Grantor Retained Annuity TrustBuy37.85K$2.0778.34K
2025-06-12Layding MartinBuy414.44K——
2025-06-12Layding MartinBuy414.44K$1.87775.00K
2025-06-12Layding MartinOther0——
2025-06-12Meslow AndrewBuy253.09K$1.88474.55K
2025-06-12Bickley IanBuy53.72K$1.8699.92K
2025-06-08Dely Mark CSell1.17K$2.142.49K
2025-05-08Schwindle MichaelSell12.90K$1.8824.25K
2025-04-25Fund 1 Investments, LLCOther0——
2025-04-05Ardrey JacquelineSell10.41K$2.1322.17K
2025-04-05Schwindle MichaelSell5.25K$2.1311.19K
2025-04-05Dely Mark CSell3.68K$2.137.83K
2025-04-05Hiatt AlisonSell3.81K$2.138.10K
2025-04-04Rodriguez JessicaBuy39.91K——
2025-04-04Meslow AndrewBuy39.91K——
2025-04-04Tharp CarrieBuy39.91K——
2025-04-04CASHMAN KRISTINA KBuy39.91K——
2025-04-04Hall Robert JBuy39.91K——
2025-04-04Philip Frances PBuy39.91K——
2025-04-04Ardrey JacquelineBuy164.32K——
2025-04-04Schwindle MichaelBuy93.90K——
2025-04-04Dely Mark CBuy70.42K——
2025-04-04Hiatt AlisonBuy70.42K——
2025-04-04Bickley IanBuy39.91K——
2025-04-04Miller Patricia R.Buy2.50M——
2025-04-04Miller Patricia R.Sell2.50M——
2025-04-04Miller P. MichaelBuy2.50M——
2025-04-04Miller P. MichaelSell2.50M——
2025-04-01Dely Mark CBuy13.83K——
2025-04-01Dely Mark CSell5.89K$2.2513.26K
2025-04-01Dely Mark CSell2.92K$2.256.57K
2025-03-31Hiatt AlisonSell2.66K$2.316.14K
2025-03-31Dely Mark CSell3.23K$2.317.47K
2025-02-07Meslow AndrewOther0——
2024-12-11Fund 1 Investments, LLCOther0——
2024-12-11Fund 1 Investments, LLCOther2.76M——
2024-12-09Dely Mark CSell8.57K$5.6548.44K
2024-11-01Bickley IanOther0——
2024-11-01Ardrey JacquelineSell43.34K$5.01217.13K
2024-06-08Dely Mark CSell1.36K$7.8110.65K
2024-06-05Miller P. MichaelOther0——
2024-06-05Miller P. MichaelOther0——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 69, holders -7 vs prior quarter. Ownership 37.99%.

HolderSharesChangeChange %Value
ROYCE & ASSOCIATES LP1.29M692.07K+115.93%5.01M
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP1.03M-6.95K-0.67%4.01M
VANGUARD CAPITAL MANAGEMENT LLC853.86K-160.18K-15.80%3.32M
DIMENSIONAL FUND ADVISORS LP810.96K-130.05K-13.82%3.15M
PEAPOD LANE CAPITAL LLC684.77K-149.34K-17.90%2.66M
AMERICAN CENTURY COMPANIES INC579.04K72.67K+14.35%2.25M
MARSHALL WACE, LLP501.40K-305.56K-37.87%1.95M
BLACKROCK, INC.433.30K23.98K+5.86%1.69M
TWO SIGMA INVESTMENTS, LP385.36K78.58K+25.62%1.50M
JANE STREET GROUP, LLC322.93K-84.88K-20.81%1.26M
BRIDGEWAY CAPITAL MANAGEMENT, LLC316.13K5.06K+1.63%1.23M
ACADIAN ASSET MANAGEMENT LLC268.05K123.71K+85.70%1.04M
CITADEL ADVISORS LLC248.80K175.00K+237.12%967.82K
GEODE CAPITAL MANAGEMENT, LLC242.84K-12.62K-4.94%945.47K
RENAISSANCE TECHNOLOGIES LLC227.52K5.80K+2.62%885.04K
GILDER GAGNON HOWE & CO LLC227.23K143.98K+172.95%883.94K
UBS GROUP AG198.94K-55.92K-21.94%773.87K
LUXOR CAPITAL GROUP, LP193.00K00.00%750.76K
SABA CAPITAL MANAGEMENT, L.P.179.90K-110.11K-37.97%699.79K
KLINGMAN & ASSOCIATES, LLC160.06K53.34K+49.98%622.65K
VANGUARD FIDUCIARY TRUST CO131.07K859+0.66%509.86K
IMPALA ASSET MANAGEMENT LLC125.00K125.00KNew486.25K
MORGAN STANLEY118.59K26.30K+28.50%461.32K
CENTIVA CAPITAL, LP113.30K-70.15K-38.24%440.75K
STATE STREET CORP103.59K00.00%402.95K

Earnings and financials

Vera Bradley, Inc. (VRA) trades at $6.21, with a market cap of $178.18M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Vera Bradley (VRA) Financials: Revenue & Earnings

VRA$6.21+0.13 +2.15%

$178.18M

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History