Verastem (VSTM) Financials: Revenue & Earnings
VSTM$10.10-0.01 -0.05%
$914.24M
Market Cap
-4.08
P/E
23.39
Forward P/E
62
Score
Verastem (VSTM) Financials: Revenue & Earnings
VSTM price $10.10 -0.01 -0.05%
- Ticker
- VSTM
- Price
- $10.10
- Change
- -0.01 -0.05%
- Market cap ?
- $914.24M
- P/E ?
- -4.08
- Forward P/E ?
- 23.39
- Dividend yield ?
- 0.00%
- Beta ?
- 0.32
- Sector
- Healthcare
- Industry
- Biotechnology
- Stocklytics score
- 62
- Value
- 44
- Quality
- 45
- Growth
- 97
Stocklytics score rationale: value 44, quality 45, growth 97.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 26718000 | 17456000 | 88516000 | 2053000 | 2596000 | 0 | 10000000 | 30914000 |
Verastem, Inc. is an emerging biopharmaceutical company dedicated to the creation and commercialization of innovative therapeutic agents for cancer treatment. A primary asset in its pipeline is VS-6766, a novel dual RAF/MEK inhibitor that operates by a "clamp" mechanism. This unique action effectively blocks the kinase activity of MEK and disrupts RAF's ability to phosphorylate MEK. The company is actively advancing…
Fair value
VSTM fair value $9.56. Price $10.10. Price is 6% above fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.59M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 90.56M. Net debt -128.12M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | -0.44 | — | 26.57M |
| 2026-08-06 | -0.35 | -0.43 | 40.08M | 22.88M |
| 2026-05-07 | -0.37 | -0.46 | 18.67M | 21.43M |
| 2026-03-04 | -0.39 | -0.49 | 17.54M | 16.90M |
| 2025-11-04 | -1.35 | -0.51 | 11.24M | 16.53M |
| 2025-08-07 | -0.39 | -0.85 | 2.14M | 5.70M |
| 2025-05-13 | -0.96 | -0.72 | — | 100.00K |
| 2025-03-20 | -1.33 | -0.81 | 9.98M | 150.00K |
| 2024-11-06 | -0.60 | -0.71 | — | 133.33K |
| 2024-08-08 | -0.31 | -1.06 | 10.00M | 50.00K |
| 2024-05-09 | -1.26 | -1.16 | — | — |
| 2024-03-14 | -1.02 | -0.82 | 114.00K | 5.09M |
| 2023-11-08 | -0.75 | -0.92 | — | 5.09M |
| 2023-08-08 | -1.37 | -1.13 | — | 20.00K |
| 2023-05-09 | -0.96 | -1.08 | — | 20.00K |
| 2023-03-14 | -0.96 | 0.10 | 2.60M | — |
| 2022-11-03 | -1.08 | -1.44 | — | — |
| 2022-08-08 | -1.44 | -1.32 | — | — |
| 2022-05-09 | -1.08 | -0.96 | 2.60M | 1.50M |
| 2022-03-28 | -1.08 | -0.96 | 545.00K | 50.00K |
| 2021-11-04 | -1.56 | -1.08 | 2.00K | 1.83K |
| 2021-08-02 | -1.20 | -1.08 | 500.00K | 50.00K |
| 2021-05-11 | -1.08 | -1.08 | 1.01M | 1.01M |
| 2021-03-18 | -1.44 | — | 506.00K | — |
| 2020-11-09 | 0.96 | 3.36 | 78.65M | 86.51M |
| 2020-08-10 | -1.68 | -1.80 | 4.31M | 4.61M |
| 2020-05-07 | -4.20 | -2.28 | 5.06M | 3.18M |
| 2020-03-11 | -6.12 | -0.45 | 3.62M | 3.19M |
| 2019-10-29 | -4.20 | -5.04 | 9.03M | 10.13M |
| 2019-08-01 | -5.76 | -5.88 | 3.14M | 2.75M |
| 2019-05-09 | -6.12 | -5.52 | 1.67M | 1.48M |
| 2019-03-12 | -4.44 | -6.48 | 1.21M | 4.28M |
| 2018-11-07 | -3.48 | -5.16 | 15.51M | 22.46M |
| 2018-08-08 | -3.60 | -4.20 | 10.00M | 11.33M |
| 2018-05-03 | -4.92 | -4.92 | — | — |
| 2018-03-13 | -5.16 | -4.56 | — | — |
| 2017-11-07 | -7.32 | -3.84 | — | — |
| 2017-08-08 | -4.32 | -4.08 | — | — |
| 2017-05-10 | -4.20 | -4.32 | — | — |
| 2017-03-23 | -3.84 | -3.24 | — | — |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | Paterson Dan | Sell | 44.12K | $8.00 | 352.97K |
| 2026-10-01 | Calkins Daniel | Sell | 2.57K | $8.00 | 20.53K |
| 2026-09-30 | Paterson Dan | Sell | 106.89K | — | — |
| 2026-09-30 | Calkins Daniel | Sell | 8.33K | — | — |
| 2026-09-21 | Calkins Daniel | Sell | 55 | $7.70 | 424 |
| 2026-08-03 | Paterson Dan | Sell | 1.30K | $5.81 | 7.56K |
| 2026-06-22 | Paterson Dan | Sell | 20.87K | $4.18 | 87.24K |
| 2026-06-22 | Calkins Daniel | Sell | 4.03K | $4.18 | 16.85K |
| 2026-06-22 | Calkins Daniel | Sell | 57 | $4.13 | 235 |
| 2026-05-21 | BAILEY MICHAEL P | Buy | 108.00K | — | — |
| 2026-05-21 | BAILEY MICHAEL P | Other | 0 | — | — |
| 2026-05-21 | Tollefson Karin Anna | Buy | 36.00K | — | — |
| 2026-05-21 | Stuglik Brian M | Buy | 36.00K | — | — |
| 2026-05-21 | Rowinsky Eric K | Buy | 36.00K | — | — |
| 2026-05-21 | ROBERTSON MICHELLE | Buy | 36.00K | — | — |
| 2026-05-21 | Kapur Anil | Buy | 36.00K | — | — |
| 2026-05-21 | Bunn Paul A. | Buy | 36.00K | — | — |
| 2026-05-21 | JOHNSON JOHN | Buy | 36.00K | — | — |
| 2026-05-04 | Paterson Dan | Sell | 806 | $5.82 | 4.69K |
| 2026-03-20 | Calkins Daniel | Sell | 57 | $5.74 | 327 |
| 2026-02-04 | Paterson Dan | Sell | 970 | $6.69 | 6.49K |
| 2026-01-21 | Calkins Daniel | Buy | 16.66K | — | — |
| 2026-01-21 | Paterson Dan | Buy | 213.78K | — | — |
| 2026-01-12 | Paterson Dan | Sell | 10.32K | $7.16 | 73.90K |
| 2026-01-12 | Calkins Daniel | Sell | 5.04K | $7.16 | 36.08K |
| 2026-01-06 | Kauffman Michael | Buy | 200.00K | $6.88 | 1.38M |
| 2025-12-24 | Calkins Daniel | Sell | 80 | $7.86 | 629 |
| 2025-12-16 | Stuglik Brian M | Sell | 592 | $9.14 | 5.41K |
| 2025-12-16 | Paterson Dan | Sell | 393 | $9.14 | 3.59K |
| 2025-12-16 | Gagnon Robert E. | Sell | 283 | $9.14 | 2.59K |
| 2025-12-11 | Paterson Dan | Sell | 2.00K | $10.00 | 20.00K |
| 2025-12-10 | Paterson Dan | Sell | 2.00K | $10.07 | 20.14K |
| 2025-12-09 | Paterson Dan | Sell | 2.00K | $10.25 | 20.50K |
| 2025-12-08 | Paterson Dan | Sell | 2.00K | $10.50 | 21.00K |
| 2025-12-05 | Paterson Dan | Sell | 2.00K | $10.61 | 21.22K |
| 2025-12-04 | Paterson Dan | Sell | 2.00K | $10.00 | 20.00K |
| 2025-12-03 | Paterson Dan | Sell | 2.00K | $10.00 | 20.00K |
| 2025-12-02 | Paterson Dan | Sell | 2.00K | $10.32 | 20.64K |
| 2025-12-01 | Paterson Dan | Sell | 2.00K | $10.39 | 20.78K |
| 2025-11-28 | Paterson Dan | Sell | 2.00K | $10.79 | 21.58K |
| 2025-11-26 | Paterson Dan | Sell | 2.00K | $10.32 | 20.64K |
| 2025-11-25 | Paterson Dan | Sell | 2.00K | $10.00 | 20.00K |
| 2025-11-24 | Paterson Dan | Sell | 2.00K | $10.00 | 20.00K |
| 2025-11-21 | Bunn Paul A. | Buy | 6.25K | $3.27 | 20.44K |
| 2025-11-21 | Bunn Paul A. | Sell | 6.25K | $3.27 | 20.44K |
| 2025-11-21 | Bunn Paul A. | Sell | 6.25K | $10.00 | 62.50K |
| 2025-11-21 | Kauffman Michael | Sell | 8.55K | $10.00 | 85.50K |
| 2025-11-21 | Paterson Dan | Sell | 2.00K | $10.00 | 20.00K |
| 2025-11-03 | Paterson Dan | Sell | 1.30K | $9.35 | 12.15K |
| 2025-11-03 | Paterson Dan | Sell | 2.00K | $10.00 | 20.00K |
| 2025-10-09 | Bunn Paul A. | Sell | 8.33K | $9.06 | 75.50K |
| 2025-09-24 | Calkins Daniel | Sell | 25 | $9.23 | 231 |
| 2025-09-22 | Calkins Daniel | Sell | 57 | $9.08 | 518 |
| 2025-09-16 | Stuglik Brian M | Sell | 587 | $9.99 | 5.86K |
| 2025-09-16 | Gagnon Robert E. | Sell | 281 | $9.99 | 2.81K |
| 2025-09-16 | Paterson Dan | Sell | 390 | $9.99 | 3.90K |
| 2025-08-06 | Paterson Dan | Sell | 1.33K | $5.81 | 7.74K |
| 2025-06-23 | Calkins Daniel | Sell | 25 | $4.71 | 118 |
| 2025-06-20 | Paterson Dan | Sell | 17.81K | $5.13 | 91.36K |
| 2025-06-20 | Calkins Daniel | Sell | 4.11K | $5.13 | 21.08K |
| 2025-06-16 | Paterson Dan | Sell | 335 | $5.65 | 1.89K |
| 2025-06-16 | Gagnon Robert E. | Sell | 284 | $5.65 | 1.60K |
| 2025-06-16 | Stuglik Brian M | Sell | 594 | $5.65 | 3.36K |
| 2025-05-22 | ROBERTSON MICHELLE | Buy | 8.33K | — | — |
| 2025-05-22 | ROBERTSON MICHELLE | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | Bunn Paul A. | Buy | 8.33K | — | — |
| 2025-05-22 | Bunn Paul A. | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | Kapur Anil | Buy | 8.33K | — | — |
| 2025-05-22 | Kapur Anil | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | Stuglik Brian M | Buy | 8.33K | — | — |
| 2025-05-22 | Stuglik Brian M | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | Gagnon Robert E. | Buy | 8.33K | — | — |
| 2025-05-22 | Gagnon Robert E. | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | Kauffman Michael | Buy | 8.33K | — | — |
| 2025-05-22 | Kauffman Michael | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | Tollefson Karin Anna | Buy | 8.33K | — | — |
| 2025-05-22 | Tollefson Karin Anna | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | JOHNSON JOHN | Buy | 8.33K | — | — |
| 2025-05-22 | JOHNSON JOHN | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | Rowinsky Eric K | Buy | 8.33K | — | — |
| 2025-05-22 | Rowinsky Eric K | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-20 | Calkins Daniel | Sell | 11.14K | $8.13 | 90.59K |
| 2025-05-20 | Paterson Dan | Sell | 58.68K | $8.13 | 477.04K |
| 2025-05-16 | Calkins Daniel | Sell | 38.85K | — | — |
| 2025-05-16 | Paterson Dan | Sell | 150.00K | — | — |
| 2025-05-16 | Paterson Dan | Sell | 25.00K | — | — |
| 2025-05-05 | Paterson Dan | Sell | 820 | $7.30 | 5.99K |
| 2025-04-01 | Ros Matthew | Buy | 50.00K | — | — |
| 2025-03-24 | Calkins Daniel | Sell | 26 | $7.04 | 183 |
| 2025-03-20 | Calkins Daniel | Sell | 65 | $6.89 | 448 |
| 2025-03-17 | Paterson Dan | Sell | 244 | $6.95 | 1.70K |
| 2025-03-17 | Gagnon Robert E. | Sell | 284 | $6.95 | 1.97K |
| 2025-03-17 | Stuglik Brian M | Sell | 593 | $6.95 | 4.12K |
| 2025-02-04 | Paterson Dan | Sell | 858 | $5.70 | 4.89K |
| 2025-01-14 | Ros Matthew | Other | 0 | — | — |
| 2025-01-13 | Paterson Dan | Sell | 8.57K | $5.24 | 44.90K |
| 2025-01-10 | Paterson Dan | Buy | 25.00K | — | — |
| 2025-01-10 | Paterson Dan | Buy | 100.00K | — | — |
| 2025-01-10 | Calkins Daniel | Buy | 38.80K | — | — |
| 2025-01-06 | Calkins Daniel | Sell | 6 | $6.94 | 42 |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 167, holders +5 vs prior quarter. Ownership 95.26%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 9.19M | 3.00M | +48.39% | 35.12M |
| ARMISTICE CAPITAL, LLC | 7.02M | 2.43M | +52.96% | 26.83M |
| RTW INVESTMENTS, LP | 6.64M | 59.49K | +0.90% | 25.35M |
| DEEP TRACK CAPITAL, LP | 5.74M | 0 | 0.00% | 21.93M |
| STATE STREET CORP | 5.13M | 1.62M | +45.99% | 19.61M |
| ROSALIND ADVISORS, INC. | 3.99M | 1.85M | +86.42% | 15.23M |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.85M | 528.74K | +15.91% | 14.71M |
| NANTAHALA CAPITAL MANAGEMENT, LLC | 3.58M | 0 | 0.00% | 13.69M |
| STONEPINE CAPITAL MANAGEMENT, LLC | 3.35M | 47.33K | +1.43% | 12.80M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.27M | 2.51M | +331.63% | 12.48M |
| FORESITE CAPITAL MANAGEMENT VI LLC | 3.15M | 0 | 0.00% | 12.02M |
| GOLDMAN SACHS GROUP INC | 2.72M | 1.24M | +83.37% | 10.39M |
| BAKER BROS. ADVISORS LP | 2.50M | 1.91M | +327.41% | 9.55M |
| ALYESKA INVESTMENT GROUP, L.P. | 2.29M | 239.62K | +11.69% | 8.75M |
| MILLENNIUM MANAGEMENT LLC | 2.08M | -333.96K | -13.85% | 7.94M |
| GEODE CAPITAL MANAGEMENT, LLC | 2.07M | 356.59K | +20.76% | 7.93M |
| AIGH CAPITAL MANAGEMENT LLC | 1.93M | -73.00K | -3.65% | 7.36M |
| OPALEYE MANAGEMENT INC. | 1.80M | 1.80M | New | 6.88M |
| BALYASNY ASSET MANAGEMENT L.P. | 1.69M | 1.28M | +311.58% | 6.44M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 1.63M | 152.46K | +10.33% | 6.22M |
| ACORN CAPITAL ADVISORS, LLC | 1.47M | 0 | 0.00% | 5.61M |
| NEXTBIO CAPITAL MANAGEMENT LP | 1.31M | 0 | 0.00% | 4.99M |
| FRANKLIN TEMPLETON INC | 1.11M | -864 | -0.08% | 4.22M |
| PINNACLE FINANCIAL PARTNERS, INC. | 1.09M | 591.17K | +119.36% | 4.15M |
| AQR CAPITAL MANAGEMENT LLC | 934.57K | 868.50K | +1314.61% | 3.57M |
Earnings and financials
Verastem, Inc. (VSTM) trades at $10.10, with a market cap of $914.24M and a trailing P/E of -4.08. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 26718000 | 17456000 | 88516000 | 2053000 | 2596000 | 0 | 10000000 | 30914000 |
Insights · Dividends · Forecast · Financials · Learn