Verastem (VSTM) Stock Insights
$887.97M
Market Cap
-4.08
P/E
22.72
Forward P/E
62
Score
VSTM price $9.80 -0.29 -2.92%
Stocklytics score rationale: value 44, quality 45, growth 97.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 0 | 26718000 | 17456000 | 88516000 | 2053000 | 2596000 | 0 | 10000000 | 30914000 |
Verastem, Inc. is an emerging biopharmaceutical company dedicated to the creation and commercialization of innovative therapeutic agents for cancer treatment. A primary asset in its pipeline is VS-6766, a novel dual RAF/MEK inhibitor that operates by a "clamp" mechanism. This unique action effectively blocks the kinase activity of MEK and disrupts RAF's ability to phosphorylate MEK. The company is actively advancing…
VSTM fair value $9.56. Price $9.80. Price is about fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.59M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 90.56M. Net debt -128.12M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | -0.44 | — | 26.57M |
| 2026-08-06 | -0.35 | -0.43 | 40.08M | 22.88M |
| 2026-05-07 | -0.37 | -0.46 | 18.67M | 21.43M |
| 2026-03-04 | -0.39 | -0.49 | 17.54M | 16.90M |
| 2025-11-04 | -1.35 | -0.51 | 11.24M | 16.53M |
| 2025-08-07 | -0.39 | -0.85 | 2.14M | 5.70M |
| 2025-05-13 | -0.96 | -0.72 | — | 100.00K |
| 2025-03-20 | -1.33 | -0.81 | 9.98M | 150.00K |
| 2024-11-06 | -0.60 | -0.71 | — | 133.33K |
| 2024-08-08 | -0.31 | -1.06 | 10.00M | 50.00K |
| 2024-05-09 | -1.26 | -1.16 | — | — |
| 2024-03-14 | -1.02 | -0.82 | 114.00K | 5.09M |
| 2023-11-08 | -0.75 | -0.92 | — | 5.09M |
| 2023-08-08 | -1.37 | -1.13 | — | 20.00K |
| 2023-05-09 | -0.96 | -1.08 | — | 20.00K |
| 2023-03-14 | -0.96 | 0.10 | 2.60M | — |
| 2022-11-03 | -1.08 | -1.44 | — | — |
| 2022-08-08 | -1.44 | -1.32 | — | — |
| 2022-05-09 | -1.08 | -0.96 | 2.60M | 1.50M |
| 2022-03-28 | -1.08 | -0.96 | 545.00K | 50.00K |
| 2021-11-04 | -1.56 | -1.08 | 2.00K | 1.83K |
| 2021-08-02 | -1.20 | -1.08 | 500.00K | 50.00K |
| 2021-05-11 | -1.08 | -1.08 | 1.01M | 1.01M |
| 2021-03-18 | -1.44 | — | 506.00K | — |
| 2020-11-09 | 0.96 | 3.36 | 78.65M | 86.51M |
| 2020-08-10 | -1.68 | -1.80 | 4.31M | 4.61M |
| 2020-05-07 | -4.20 | -2.28 | 5.06M | 3.18M |
| 2020-03-11 | -6.12 | -0.45 | 3.62M | 3.19M |
| 2019-10-29 | -4.20 | -5.04 | 9.03M | 10.13M |
| 2019-08-01 | -5.76 | -5.88 | 3.14M | 2.75M |
| 2019-05-09 | -6.12 | -5.52 | 1.67M | 1.48M |
| 2019-03-12 | -4.44 | -6.48 | 1.21M | 4.28M |
| 2018-11-07 | -3.48 | -5.16 | 15.51M | 22.46M |
| 2018-08-08 | -3.60 | -4.20 | 10.00M | 11.33M |
| 2018-05-03 | -4.92 | -4.92 | — | — |
| 2018-03-13 | -5.16 | -4.56 | — | — |
| 2017-11-07 | -7.32 | -3.84 | — | — |
| 2017-08-08 | -4.32 | -4.08 | — | — |
| 2017-05-10 | -4.20 | -4.32 | — | — |
| 2017-03-23 | -3.84 | -3.24 | — | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | Paterson Dan | Sell | 44.12K | $8.00 | 352.97K |
| 2026-10-01 | Calkins Daniel | Sell | 2.57K | $8.00 | 20.53K |
| 2026-09-30 | Paterson Dan | Sell | 106.89K | — | — |
| 2026-09-30 | Calkins Daniel | Sell | 8.33K | — | — |
| 2026-09-21 | Calkins Daniel | Sell | 55 | $7.70 | 424 |
| 2026-08-03 | Paterson Dan | Sell | 1.30K | $5.81 | 7.56K |
| 2026-06-22 | Paterson Dan | Sell | 20.87K | $4.18 | 87.24K |
| 2026-06-22 | Calkins Daniel | Sell | 4.03K | $4.18 | 16.85K |
| 2026-06-22 | Calkins Daniel | Sell | 57 | $4.13 | 235 |
| 2026-05-21 | BAILEY MICHAEL P | Buy | 108.00K | — | — |
| 2026-05-21 | BAILEY MICHAEL P | Other | 0 | — | — |
| 2026-05-21 | Tollefson Karin Anna | Buy | 36.00K | — | — |
| 2026-05-21 | Stuglik Brian M | Buy | 36.00K | — | — |
| 2026-05-21 | Rowinsky Eric K | Buy | 36.00K | — | — |
| 2026-05-21 | ROBERTSON MICHELLE | Buy | 36.00K | — | — |
| 2026-05-21 | Kapur Anil | Buy | 36.00K | — | — |
| 2026-05-21 | Bunn Paul A. | Buy | 36.00K | — | — |
| 2026-05-21 | JOHNSON JOHN | Buy | 36.00K | — | — |
| 2026-05-04 | Paterson Dan | Sell | 806 | $5.82 | 4.69K |
| 2026-03-20 | Calkins Daniel | Sell | 57 | $5.74 | 327 |
| 2026-02-04 | Paterson Dan | Sell | 970 | $6.69 | 6.49K |
| 2026-01-21 | Calkins Daniel | Buy | 16.66K | — | — |
| 2026-01-21 | Paterson Dan | Buy | 213.78K | — | — |
| 2026-01-12 | Paterson Dan | Sell | 10.32K | $7.16 | 73.90K |
| 2026-01-12 | Calkins Daniel | Sell | 5.04K | $7.16 | 36.08K |
| 2026-01-06 | Kauffman Michael | Buy | 200.00K | $6.88 | 1.38M |
| 2025-12-24 | Calkins Daniel | Sell | 80 | $7.86 | 629 |
| 2025-12-16 | Stuglik Brian M | Sell | 592 | $9.14 | 5.41K |
| 2025-12-16 | Paterson Dan | Sell | 393 | $9.14 | 3.59K |
| 2025-12-16 | Gagnon Robert E. | Sell | 283 | $9.14 | 2.59K |
| 2025-12-11 | Paterson Dan | Sell | 2.00K | $10.00 | 20.00K |
| 2025-12-10 | Paterson Dan | Sell | 2.00K | $10.07 | 20.14K |
| 2025-12-09 | Paterson Dan | Sell | 2.00K | $10.25 | 20.50K |
| 2025-12-08 | Paterson Dan | Sell | 2.00K | $10.50 | 21.00K |
| 2025-12-05 | Paterson Dan | Sell | 2.00K | $10.61 | 21.22K |
| 2025-12-04 | Paterson Dan | Sell | 2.00K | $10.00 | 20.00K |
| 2025-12-03 | Paterson Dan | Sell | 2.00K | $10.00 | 20.00K |
| 2025-12-02 | Paterson Dan | Sell | 2.00K | $10.32 | 20.64K |
| 2025-12-01 | Paterson Dan | Sell | 2.00K | $10.39 | 20.78K |
| 2025-11-28 | Paterson Dan | Sell | 2.00K | $10.79 | 21.58K |
| 2025-11-26 | Paterson Dan | Sell | 2.00K | $10.32 | 20.64K |
| 2025-11-25 | Paterson Dan | Sell | 2.00K | $10.00 | 20.00K |
| 2025-11-24 | Paterson Dan | Sell | 2.00K | $10.00 | 20.00K |
| 2025-11-21 | Bunn Paul A. | Buy | 6.25K | $3.27 | 20.44K |
| 2025-11-21 | Bunn Paul A. | Sell | 6.25K | $3.27 | 20.44K |
| 2025-11-21 | Bunn Paul A. | Sell | 6.25K | $10.00 | 62.50K |
| 2025-11-21 | Kauffman Michael | Sell | 8.55K | $10.00 | 85.50K |
| 2025-11-21 | Paterson Dan | Sell | 2.00K | $10.00 | 20.00K |
| 2025-11-03 | Paterson Dan | Sell | 1.30K | $9.35 | 12.15K |
| 2025-11-03 | Paterson Dan | Sell | 2.00K | $10.00 | 20.00K |
| 2025-10-09 | Bunn Paul A. | Sell | 8.33K | $9.06 | 75.50K |
| 2025-09-24 | Calkins Daniel | Sell | 25 | $9.23 | 231 |
| 2025-09-22 | Calkins Daniel | Sell | 57 | $9.08 | 518 |
| 2025-09-16 | Stuglik Brian M | Sell | 587 | $9.99 | 5.86K |
| 2025-09-16 | Gagnon Robert E. | Sell | 281 | $9.99 | 2.81K |
| 2025-09-16 | Paterson Dan | Sell | 390 | $9.99 | 3.90K |
| 2025-08-06 | Paterson Dan | Sell | 1.33K | $5.81 | 7.74K |
| 2025-06-23 | Calkins Daniel | Sell | 25 | $4.71 | 118 |
| 2025-06-20 | Paterson Dan | Sell | 17.81K | $5.13 | 91.36K |
| 2025-06-20 | Calkins Daniel | Sell | 4.11K | $5.13 | 21.08K |
| 2025-06-16 | Paterson Dan | Sell | 335 | $5.65 | 1.89K |
| 2025-06-16 | Gagnon Robert E. | Sell | 284 | $5.65 | 1.60K |
| 2025-06-16 | Stuglik Brian M | Sell | 594 | $5.65 | 3.36K |
| 2025-05-22 | ROBERTSON MICHELLE | Buy | 8.33K | — | — |
| 2025-05-22 | ROBERTSON MICHELLE | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | Bunn Paul A. | Buy | 8.33K | — | — |
| 2025-05-22 | Bunn Paul A. | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | Kapur Anil | Buy | 8.33K | — | — |
| 2025-05-22 | Kapur Anil | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | Stuglik Brian M | Buy | 8.33K | — | — |
| 2025-05-22 | Stuglik Brian M | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | Gagnon Robert E. | Buy | 8.33K | — | — |
| 2025-05-22 | Gagnon Robert E. | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | Kauffman Michael | Buy | 8.33K | — | — |
| 2025-05-22 | Kauffman Michael | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | Tollefson Karin Anna | Buy | 8.33K | — | — |
| 2025-05-22 | Tollefson Karin Anna | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | JOHNSON JOHN | Buy | 8.33K | — | — |
| 2025-05-22 | JOHNSON JOHN | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-22 | Rowinsky Eric K | Buy | 8.33K | — | — |
| 2025-05-22 | Rowinsky Eric K | Buy | 12.50K | $7.48 | 93.50K |
| 2025-05-20 | Calkins Daniel | Sell | 11.14K | $8.13 | 90.59K |
| 2025-05-20 | Paterson Dan | Sell | 58.68K | $8.13 | 477.04K |
| 2025-05-16 | Calkins Daniel | Sell | 38.85K | — | — |
| 2025-05-16 | Paterson Dan | Sell | 150.00K | — | — |
| 2025-05-16 | Paterson Dan | Sell | 25.00K | — | — |
| 2025-05-05 | Paterson Dan | Sell | 820 | $7.30 | 5.99K |
| 2025-04-01 | Ros Matthew | Buy | 50.00K | — | — |
| 2025-03-24 | Calkins Daniel | Sell | 26 | $7.04 | 183 |
| 2025-03-20 | Calkins Daniel | Sell | 65 | $6.89 | 448 |
| 2025-03-17 | Paterson Dan | Sell | 244 | $6.95 | 1.70K |
| 2025-03-17 | Gagnon Robert E. | Sell | 284 | $6.95 | 1.97K |
| 2025-03-17 | Stuglik Brian M | Sell | 593 | $6.95 | 4.12K |
| 2025-02-04 | Paterson Dan | Sell | 858 | $5.70 | 4.89K |
| 2025-01-14 | Ros Matthew | Other | 0 | — | — |
| 2025-01-13 | Paterson Dan | Sell | 8.57K | $5.24 | 44.90K |
| 2025-01-10 | Paterson Dan | Buy | 25.00K | — | — |
| 2025-01-10 | Paterson Dan | Buy | 100.00K | — | — |
| 2025-01-10 | Calkins Daniel | Buy | 38.80K | — | — |
| 2025-01-06 | Calkins Daniel | Sell | 6 | $6.94 | 42 |
Latest filed quarter: Q2 2026.
Institutions holding: 167, holders +5 vs prior quarter. Ownership 95.26%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 9.19M | 3.00M | +48.39% | 35.12M |
| ARMISTICE CAPITAL, LLC | 7.02M | 2.43M | +52.96% | 26.83M |
| RTW INVESTMENTS, LP | 6.64M | 59.49K | +0.90% | 25.35M |
| DEEP TRACK CAPITAL, LP | 5.74M | 0 | 0.00% | 21.93M |
| STATE STREET CORP | 5.13M | 1.62M | +45.99% | 19.61M |
| ROSALIND ADVISORS, INC. | 3.99M | 1.85M | +86.42% | 15.23M |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.85M | 528.74K | +15.91% | 14.71M |
| NANTAHALA CAPITAL MANAGEMENT, LLC | 3.58M | 0 | 0.00% | 13.69M |
| STONEPINE CAPITAL MANAGEMENT, LLC | 3.35M | 47.33K | +1.43% | 12.80M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.27M | 2.51M | +331.63% | 12.48M |
| FORESITE CAPITAL MANAGEMENT VI LLC | 3.15M | 0 | 0.00% | 12.02M |
| GOLDMAN SACHS GROUP INC | 2.72M | 1.24M | +83.37% | 10.39M |
| BAKER BROS. ADVISORS LP | 2.50M | 1.91M | +327.41% | 9.55M |
| ALYESKA INVESTMENT GROUP, L.P. | 2.29M | 239.62K | +11.69% | 8.75M |
| MILLENNIUM MANAGEMENT LLC | 2.08M | -333.96K | -13.85% | 7.94M |
| GEODE CAPITAL MANAGEMENT, LLC | 2.07M | 356.59K | +20.76% | 7.93M |
| AIGH CAPITAL MANAGEMENT LLC | 1.93M | -73.00K | -3.65% | 7.36M |
| OPALEYE MANAGEMENT INC. | 1.80M | 1.80M | New | 6.88M |
| BALYASNY ASSET MANAGEMENT L.P. | 1.69M | 1.28M | +311.58% | 6.44M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 1.63M | 152.46K | +10.33% | 6.22M |
| ACORN CAPITAL ADVISORS, LLC | 1.47M | 0 | 0.00% | 5.61M |
| NEXTBIO CAPITAL MANAGEMENT LP | 1.31M | 0 | 0.00% | 4.99M |
| FRANKLIN TEMPLETON INC | 1.11M | -864 | -0.08% | 4.22M |
| PINNACLE FINANCIAL PARTNERS, INC. | 1.09M | 591.17K | +119.36% | 4.15M |
| AQR CAPITAL MANAGEMENT LLC | 934.57K | 868.50K | +1314.61% | 3.57M |
Insights · Dividends · Forecast · Financials · Learn
$887.97M
Market Cap
-4.08
P/E
22.72
Forward P/E
62
Score