Where Food Comes From (WFCF) Financials: Revenue & Earnings
$76.49M
Market Cap
—
P/E
—
Forward P/E
—
Score
WFCF price $15.36 +0.55 +3.71%
WFCF fair value $12.11. Price $15.36. Price is 27% above fair value.
Above fair value, and more expensive than usual. A larger premium than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 2.23M. Growth 0.64%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 4.98M. Net debt -1.76M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-12 | — | 0.05 | — | 4.90M |
| 2026-08-06 | 0.08 | 0.05 | 6.61M | 4.90M |
| 2026-05-14 | 0.02 | — | 5.37M | — |
| 2026-02-26 | -0.04 | — | 6.04M | — |
| 2025-11-13 | 0.22 | — | 7.01M | 7.01M |
| 2025-08-07 | 0.11 | — | 6.56M | — |
| 2025-05-08 | 0.01 | — | 5.27M | — |
| 2025-02-20 | 0.13 | — | 6.66M | — |
| 2024-11-12 | 0.09 | — | 7.11M | — |
| 2024-08-08 | 0.09 | — | 6.39M | — |
| 2024-05-02 | 0.03 | 0.05 | 6.16M | 4.90M |
| 2024-02-15 | 0.14 | — | 6.73M | 6.09M |
| 2023-11-09 | 0.13 | — | 7.01M | 6.09M |
| 2023-08-10 | 0.09 | — | 6.13M | 6.09M |
| 2023-05-15 | 0.02 | — | 5.27M | 6.09M |
| 2023-02-23 | 0.08 | 0.12 | 6.09M | 6.90M |
| 2022-11-14 | 0.13 | 0.16 | 7.26M | 7.00M |
| 2022-08-11 | 0.04 | 0.10 | 5.33M | 5.60M |
| 2022-05-12 | 0.08 | 0.05 | 6.16M | 4.90M |
| 2022-02-24 | 0.12 | 0.09 | 5.81M | 4.89M |
| 2021-11-04 | 0.14 | — | 6.54M | — |
| 2021-08-05 | 0.03 | — | 5.14M | — |
| 2021-05-06 | 0.19 | — | 4.44M | — |
| 2021-02-18 | 0.09 | — | 5.55M | — |
| 2020-11-05 | 0.12 | — | 6.20M | — |
| 2020-08-13 | 0.04 | — | 4.42M | — |
| 2020-05-14 | -0.04 | — | 3.91M | — |
| 2020-03-05 | 0.08 | — | 5.70M | — |
| 2019-11-14 | 0.08 | — | 6.23M | — |
| 2019-08-13 | 0.04 | — | 4.89M | — |
| 2019-05-14 | -0.02 | — | 3.95M | — |
| 2019-03-25 | 0.04 | — | 4.62M | — |
| 2018-11-13 | 0.08 | — | 5.13M | — |
| 2018-08-14 | 0.04 | — | 4.44M | — |
| 2018-05-14 | 0.01 | — | 3.62M | — |
| 2018-03-27 | -0.04 | — | 4.14M | — |
| 2017-11-01 | 0.04 | — | 4.73M | — |
| 2017-08-03 | 0.01 | — | 3.50M | — |
| 2017-05-09 | 0.02 | — | 3.07M | — |
| 2017-02-23 | -0.01 | — | 3.03M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency Special.
Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2021-07-26 | $0.15 | 2021-07-27 | 2021-08-16 | Special |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-02-23 | Saunders John K | Buy | 863 | — | — |
| 2026-02-23 | Saunders Leann | Buy | 863 | — | — |
| 2026-02-23 | Henning Dannette | Buy | 863 | — | — |
| 2025-12-09 | Saunders Leann | Sell | 2.80K | — | — |
| 2025-12-09 | Saunders John K | Sell | 2.80K | — | — |
| 2025-11-18 | Larson Adam | Buy | 500 | — | — |
| 2025-11-18 | Heinen Tom | Buy | 500 | — | — |
| 2025-11-18 | Lapaseotes Pete | Buy | 500 | — | — |
| 2025-11-18 | Rein Graeme P. | Buy | 500 | — | — |
| 2025-05-19 | Saunders Leann | Buy | 1.25K | $7.20 | 9.00K |
| 2025-05-19 | Saunders Leann | Buy | 250 | $7.20 | 1.80K |
| 2025-05-19 | Saunders Leann | Buy | 250 | $6.84 | 1.71K |
| 2025-05-19 | Saunders Leann | Sell | 250 | $6.84 | 1.71K |
| 2025-05-19 | Saunders Leann | Sell | 250 | $7.20 | 1.80K |
| 2025-05-19 | Saunders Leann | Sell | 1.25K | $7.20 | 9.00K |
| 2025-05-19 | Saunders John K | Buy | 1.25K | $7.20 | 9.00K |
| 2025-05-19 | Saunders John K | Buy | 250 | $7.20 | 1.80K |
| 2025-05-19 | Saunders John K | Buy | 250 | $6.84 | 1.71K |
| 2025-05-19 | Saunders John K | Sell | 250 | $6.84 | 1.71K |
| 2025-05-19 | Saunders John K | Sell | 250 | $7.20 | 1.80K |
| 2025-05-19 | Saunders John K | Sell | 1.25K | $7.20 | 9.00K |
| 2025-05-13 | Henning Dannette | Buy | 1.25K | $7.20 | 9.00K |
| 2025-05-13 | Henning Dannette | Buy | 250 | $7.20 | 1.80K |
| 2025-05-13 | Henning Dannette | Buy | 250 | $6.84 | 1.71K |
| 2025-05-13 | Henning Dannette | Sell | 250 | $6.84 | 1.71K |
| 2025-05-13 | Henning Dannette | Sell | 250 | $7.20 | 1.80K |
| 2025-05-13 | Henning Dannette | Sell | 1.25K | $7.20 | 9.00K |
| 2024-12-12 | Saunders John K | Sell | 2.50K | — | — |
| 2024-12-12 | Saunders Leann | Sell | 2.50K | — | — |
| 2024-11-21 | Heinen Tom | Buy | 500 | — | — |
| 2024-11-21 | Lapaseotes Pete | Buy | 500 | — | — |
| 2024-11-21 | Larson Adam | Buy | 500 | — | — |
| 2024-11-21 | Rein Graeme P. | Buy | 500 | — | — |
| 2024-07-29 | Lapaseotes Pete | Buy | 4.75K | $11.00 | 52.25K |
| 2024-02-20 | Lapaseotes Pete | Buy | 500 | $12.90 | 6.45K |
| 2024-01-05 | Henning Dannette | Buy | 750 | $7.40 | 5.55K |
| 2024-01-05 | Henning Dannette | Sell | 750 | $7.40 | 5.55K |
| 2023-12-29 | Saunders John K | Sell | 2.60K | — | — |
| 2023-12-29 | Saunders Leann | Sell | 2.60K | — | — |
| 2023-12-14 | Lapaseotes Pete | Buy | 1.44K | $12.75 | 18.33K |
| 2023-11-10 | Rein Graeme P. | Buy | 500 | — | — |
| 2023-05-30 | Henning Dannette | Buy | 625 | $6.00 | 3.75K |
| 2023-05-23 | Larson Adam | Buy | 1.25K | $4.92 | 6.15K |
| 2023-05-23 | Larson Adam | Sell | 1.25K | $4.92 | 6.15K |
| 2023-05-18 | Heinen Tom | Buy | 1.25K | $4.92 | 6.15K |
| 2023-05-18 | Heinen Tom | Sell | 1.25K | $4.92 | 6.15K |
| 2023-05-17 | Saunders John K | Buy | 1.25K | $4.92 | 6.15K |
| 2023-05-17 | Saunders Leann | Buy | 1.25K | $4.92 | 6.15K |
| 2023-05-17 | Saunders John K | Sell | 1.25K | $4.92 | 6.15K |
| 2023-05-17 | Saunders John K | Sell | 1.25K | $4.92 | 6.15K |
| 2023-05-17 | Saunders Leann | Sell | 1.25K | $4.92 | 6.15K |
| 2023-05-17 | Saunders Leann | Sell | 1.25K | $4.92 | 6.15K |
| 2023-05-16 | Henning Dannette | Buy | 3.75K | $4.40 | 16.50K |
| 2023-05-16 | Henning Dannette | Sell | 3.75K | $4.40 | 16.50K |
| 2023-05-12 | Lapaseotes Pete | Buy | 416 | $4.92 | 2.05K |
| 2023-05-12 | Lapaseotes Pete | Sell | 416 | $4.92 | 2.05K |
| 2022-12-30 | Saunders Leann | Sell | 2.50K | — | — |
| 2022-12-30 | Saunders John K | Sell | 2.50K | — | — |
| 2022-12-05 | Larson Adam | Buy | 500 | — | — |
| 2022-12-05 | Heinen Tom | Buy | 500 | — | — |
| 2022-12-05 | Lapaseotes Pete | Buy | 500 | — | — |
| 2022-12-05 | Rein Graeme P. | Buy | 500 | — | — |
| 2022-12-05 | Smith Michael Duane | Buy | 500 | — | — |
| 2022-10-05 | Heinen Tom | Buy | 5.00K | $4.60 | 23.00K |
| 2022-10-05 | Heinen Tom | Buy | 2.50K | $4.60 | 11.50K |
| 2022-10-03 | Henning Dannette | Buy | 1.25K | $4.60 | 5.75K |
| 2022-10-03 | Henning Dannette | Buy | 1.25K | $4.60 | 5.75K |
| 2022-08-29 | Larson Adam | Buy | 1.20K | $4.60 | 5.52K |
| 2022-08-29 | Larson Adam | Sell | 1.25K | $4.60 | 5.75K |
| 2021-11-03 | Rein Graeme P. | Buy | 500 | — | — |
| 2021-11-03 | Lapaseotes Pete | Buy | 500 | — | — |
| 2021-11-03 | Smith Michael Duane | Buy | 500 | — | — |
| 2021-11-03 | Larson Adam | Buy | 500 | — | — |
| 2021-11-03 | Heinen Tom | Buy | 500 | — | — |
| 2021-09-14 | Henning Dannette | Buy | 10.00K | — | — |
| 2021-06-08 | Lapaseotes Pete | Sell | 22.11K | — | — |
| 2021-03-19 | Larson Adam | Buy | 2.50K | $0.96 | 2.40K |
| 2021-03-19 | Larson Adam | Sell | 2.50K | $0.96 | 2.40K |
| 2021-02-08 | Saunders John K | Sell | 3.00K | — | — |
| 2021-02-08 | Saunders Leann | Sell | 3.00K | — | — |
| 2021-01-08 | Saunders John K | Sell | 4.50K | — | — |
| 2021-01-08 | Saunders Leann | Sell | 4.50K | — | — |
| 2020-09-30 | Larson Adam | Buy | 250 | $7.20 | 1.80K |
| 2020-09-30 | Heinen Tom | Buy | 250 | $7.20 | 1.80K |
| 2020-09-30 | Henning Dannette | Buy | 250 | $7.20 | 1.80K |
| 2020-09-30 | Rein Graeme P. | Buy | 250 | $7.20 | 1.80K |
| 2020-09-30 | Lapaseotes Pete | Buy | 250 | $7.20 | 1.80K |
| 2020-09-30 | Smith Michael Duane | Buy | 250 | $7.20 | 1.80K |
| 2020-09-30 | Saunders John K | Buy | 250 | $7.20 | 1.80K |
| 2020-09-30 | Saunders Leann | Buy | 250 | $7.20 | 1.80K |
| 2020-05-20 | Henning Dannette | Buy | 10.00K | $0.24 | 2.40K |
| 2020-05-20 | Henning Dannette | Buy | 10.00K | $0.24 | 2.40K |
| 2019-12-19 | Saunders John K | Sell | 46.50K | — | — |
| 2019-12-19 | Saunders Leann | Sell | 46.50K | — | — |
| 2019-09-30 | Saunders John K | Buy | 1.00K | $1.71 | 1.71K |
| 2019-09-30 | Saunders Leann | Buy | 1.00K | $1.71 | 1.71K |
| 2019-09-30 | Smith Michael Duane | Buy | 1.00K | $1.71 | 1.71K |
| 2019-09-30 | Henning Dannette | Buy | 1.00K | $1.71 | 1.71K |
| 2019-09-30 | Rein Graeme P. | Buy | 1.00K | $1.71 | 1.71K |
| 2019-09-30 | VanSchoick Robert | Buy | 1.00K | $1.71 | 1.71K |
Latest filed quarter: Q2 2026.
Institutions holding: 15, holders -6 vs prior quarter. Ownership 11.69%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| SANCTUARY ADVISORS, LLC | 194.10K | 0 | 0.00% | 2.53M |
| VANGUARD CAPITAL MANAGEMENT LLC | 152.85K | 4.55K | +3.07% | 1.90M |
| BARD ASSOCIATES INC | 58.46K | 400 | +0.69% | 760.55K |
| OSAIC HOLDINGS, INC. | 53.15K | 0 | 0.00% | 691.48K |
| ARISTIDES CAPITAL LLC | 32.66K | 100 | +0.31% | 424.84K |
| CETERA INVESTMENT ADVISERS | 25.47K | 0 | 0.00% | 331.37K |
| GEODE CAPITAL MANAGEMENT, LLC | 23.84K | -3.00K | -11.19% | 295.75K |
| VANGUARD FIDUCIARY TRUST CO | 17.88K | -1.30K | -6.77% | 221.66K |
| ROGCO, LP | 16.81K | 0 | 0.00% | 218.74K |
| BLACKROCK, INC. | 8.80K | 1.80K | +25.70% | 114.55K |
| UBS GROUP AG | 1.23K | 1.04K | +545.55% | 16.04K |
| ADIRONDACK TRUST CO | 700 | 0 | 0.00% | 9.11K |
| MORGAN STANLEY | 500 | 0 | 0.00% | 6.50K |
| 1620 INVESTMENT ADVISORS, INC. | 225 | 0 | 0.00% | 2.93K |
| SBI SECURITIES CO., LTD. | 12 | 0 | 0.00% | 156 |
| VANGUARD GLOBAL ADVISERS, LLC | 0 | -1.89K | -100.00% | 0 |
| WESTERN WEALTH MANAGEMENT, LLC | 0 | -2.21K | -100.00% | 0 |
| NORTHERN TRUST CORP | 0 | -17.07K | -100.00% | 0 |
| TOWER RESEARCH CAPITAL LLC (TRC) | 0 | -96 | -100.00% | 0 |
| CITIGROUP INC | 0 | -1 | -100.00% | 0 |
Where Food Comes From Inc (WFCF) trades at $15.36, with a market cap of $76.49M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$76.49M
Market Cap
—
P/E
—
Forward P/E
—
Score