Where Food Comes From (WFCF) Stock Insights
$79.08M
Market Cap
—
P/E
—
Forward P/E
—
Score
WFCF price $15.88 +1.07 +7.22%
WFCF fair value $12.11. Price $15.88. Price is 31% above fair value.
Above fair value, and more expensive than usual. A larger premium than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 2.23M. Growth 0.64%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 4.98M. Net debt -1.76M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-12 | — | 0.05 | — | 4.90M |
| 2026-08-06 | 0.08 | 0.05 | 6.61M | 4.90M |
| 2026-05-14 | 0.02 | — | 5.37M | — |
| 2026-02-26 | -0.04 | — | 6.04M | — |
| 2025-11-13 | 0.22 | — | 7.01M | 7.01M |
| 2025-08-07 | 0.11 | — | 6.56M | — |
| 2025-05-08 | 0.01 | — | 5.27M | — |
| 2025-02-20 | 0.13 | — | 6.66M | — |
| 2024-11-12 | 0.09 | — | 7.11M | — |
| 2024-08-08 | 0.09 | — | 6.39M | — |
| 2024-05-02 | 0.03 | 0.05 | 6.16M | 4.90M |
| 2024-02-15 | 0.14 | — | 6.73M | 6.09M |
| 2023-11-09 | 0.13 | — | 7.01M | 6.09M |
| 2023-08-10 | 0.09 | — | 6.13M | 6.09M |
| 2023-05-15 | 0.02 | — | 5.27M | 6.09M |
| 2023-02-23 | 0.08 | 0.12 | 6.09M | 6.90M |
| 2022-11-14 | 0.13 | 0.16 | 7.26M | 7.00M |
| 2022-08-11 | 0.04 | 0.10 | 5.33M | 5.60M |
| 2022-05-12 | 0.08 | 0.05 | 6.16M | 4.90M |
| 2022-02-24 | 0.12 | 0.09 | 5.81M | 4.89M |
| 2021-11-04 | 0.14 | — | 6.54M | — |
| 2021-08-05 | 0.03 | — | 5.14M | — |
| 2021-05-06 | 0.19 | — | 4.44M | — |
| 2021-02-18 | 0.09 | — | 5.55M | — |
| 2020-11-05 | 0.12 | — | 6.20M | — |
| 2020-08-13 | 0.04 | — | 4.42M | — |
| 2020-05-14 | -0.04 | — | 3.91M | — |
| 2020-03-05 | 0.08 | — | 5.70M | — |
| 2019-11-14 | 0.08 | — | 6.23M | — |
| 2019-08-13 | 0.04 | — | 4.89M | — |
| 2019-05-14 | -0.02 | — | 3.95M | — |
| 2019-03-25 | 0.04 | — | 4.62M | — |
| 2018-11-13 | 0.08 | — | 5.13M | — |
| 2018-08-14 | 0.04 | — | 4.44M | — |
| 2018-05-14 | 0.01 | — | 3.62M | — |
| 2018-03-27 | -0.04 | — | 4.14M | — |
| 2017-11-01 | 0.04 | — | 4.73M | — |
| 2017-08-03 | 0.01 | — | 3.50M | — |
| 2017-05-09 | 0.02 | — | 3.07M | — |
| 2017-02-23 | -0.01 | — | 3.03M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency Special.
Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2021-07-26 | $0.15 | 2021-07-27 | 2021-08-16 | Special |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-02-23 | Saunders John K | Buy | 863 | — | — |
| 2026-02-23 | Saunders Leann | Buy | 863 | — | — |
| 2026-02-23 | Henning Dannette | Buy | 863 | — | — |
| 2025-12-09 | Saunders Leann | Sell | 2.80K | — | — |
| 2025-12-09 | Saunders John K | Sell | 2.80K | — | — |
| 2025-11-18 | Larson Adam | Buy | 500 | — | — |
| 2025-11-18 | Heinen Tom | Buy | 500 | — | — |
| 2025-11-18 | Lapaseotes Pete | Buy | 500 | — | — |
| 2025-11-18 | Rein Graeme P. | Buy | 500 | — | — |
| 2025-05-19 | Saunders Leann | Buy | 1.25K | $7.20 | 9.00K |
| 2025-05-19 | Saunders Leann | Buy | 250 | $7.20 | 1.80K |
| 2025-05-19 | Saunders Leann | Buy | 250 | $6.84 | 1.71K |
| 2025-05-19 | Saunders Leann | Sell | 250 | $6.84 | 1.71K |
| 2025-05-19 | Saunders Leann | Sell | 250 | $7.20 | 1.80K |
| 2025-05-19 | Saunders Leann | Sell | 1.25K | $7.20 | 9.00K |
| 2025-05-19 | Saunders John K | Buy | 1.25K | $7.20 | 9.00K |
| 2025-05-19 | Saunders John K | Buy | 250 | $7.20 | 1.80K |
| 2025-05-19 | Saunders John K | Buy | 250 | $6.84 | 1.71K |
| 2025-05-19 | Saunders John K | Sell | 250 | $6.84 | 1.71K |
| 2025-05-19 | Saunders John K | Sell | 250 | $7.20 | 1.80K |
| 2025-05-19 | Saunders John K | Sell | 1.25K | $7.20 | 9.00K |
| 2025-05-13 | Henning Dannette | Buy | 1.25K | $7.20 | 9.00K |
| 2025-05-13 | Henning Dannette | Buy | 250 | $7.20 | 1.80K |
| 2025-05-13 | Henning Dannette | Buy | 250 | $6.84 | 1.71K |
| 2025-05-13 | Henning Dannette | Sell | 250 | $6.84 | 1.71K |
| 2025-05-13 | Henning Dannette | Sell | 250 | $7.20 | 1.80K |
| 2025-05-13 | Henning Dannette | Sell | 1.25K | $7.20 | 9.00K |
| 2024-12-12 | Saunders John K | Sell | 2.50K | — | — |
| 2024-12-12 | Saunders Leann | Sell | 2.50K | — | — |
| 2024-11-21 | Heinen Tom | Buy | 500 | — | — |
| 2024-11-21 | Lapaseotes Pete | Buy | 500 | — | — |
| 2024-11-21 | Larson Adam | Buy | 500 | — | — |
| 2024-11-21 | Rein Graeme P. | Buy | 500 | — | — |
| 2024-07-29 | Lapaseotes Pete | Buy | 4.75K | $11.00 | 52.25K |
| 2024-02-20 | Lapaseotes Pete | Buy | 500 | $12.90 | 6.45K |
| 2024-01-05 | Henning Dannette | Buy | 750 | $7.40 | 5.55K |
| 2024-01-05 | Henning Dannette | Sell | 750 | $7.40 | 5.55K |
| 2023-12-29 | Saunders John K | Sell | 2.60K | — | — |
| 2023-12-29 | Saunders Leann | Sell | 2.60K | — | — |
| 2023-12-14 | Lapaseotes Pete | Buy | 1.44K | $12.75 | 18.33K |
| 2023-11-10 | Rein Graeme P. | Buy | 500 | — | — |
| 2023-05-30 | Henning Dannette | Buy | 625 | $6.00 | 3.75K |
| 2023-05-23 | Larson Adam | Buy | 1.25K | $4.92 | 6.15K |
| 2023-05-23 | Larson Adam | Sell | 1.25K | $4.92 | 6.15K |
| 2023-05-18 | Heinen Tom | Buy | 1.25K | $4.92 | 6.15K |
| 2023-05-18 | Heinen Tom | Sell | 1.25K | $4.92 | 6.15K |
| 2023-05-17 | Saunders John K | Buy | 1.25K | $4.92 | 6.15K |
| 2023-05-17 | Saunders Leann | Buy | 1.25K | $4.92 | 6.15K |
| 2023-05-17 | Saunders John K | Sell | 1.25K | $4.92 | 6.15K |
| 2023-05-17 | Saunders John K | Sell | 1.25K | $4.92 | 6.15K |
| 2023-05-17 | Saunders Leann | Sell | 1.25K | $4.92 | 6.15K |
| 2023-05-17 | Saunders Leann | Sell | 1.25K | $4.92 | 6.15K |
| 2023-05-16 | Henning Dannette | Buy | 3.75K | $4.40 | 16.50K |
| 2023-05-16 | Henning Dannette | Sell | 3.75K | $4.40 | 16.50K |
| 2023-05-12 | Lapaseotes Pete | Buy | 416 | $4.92 | 2.05K |
| 2023-05-12 | Lapaseotes Pete | Sell | 416 | $4.92 | 2.05K |
| 2022-12-30 | Saunders Leann | Sell | 2.50K | — | — |
| 2022-12-30 | Saunders John K | Sell | 2.50K | — | — |
| 2022-12-05 | Larson Adam | Buy | 500 | — | — |
| 2022-12-05 | Heinen Tom | Buy | 500 | — | — |
| 2022-12-05 | Lapaseotes Pete | Buy | 500 | — | — |
| 2022-12-05 | Rein Graeme P. | Buy | 500 | — | — |
| 2022-12-05 | Smith Michael Duane | Buy | 500 | — | — |
| 2022-10-05 | Heinen Tom | Buy | 5.00K | $4.60 | 23.00K |
| 2022-10-05 | Heinen Tom | Buy | 2.50K | $4.60 | 11.50K |
| 2022-10-03 | Henning Dannette | Buy | 1.25K | $4.60 | 5.75K |
| 2022-10-03 | Henning Dannette | Buy | 1.25K | $4.60 | 5.75K |
| 2022-08-29 | Larson Adam | Buy | 1.20K | $4.60 | 5.52K |
| 2022-08-29 | Larson Adam | Sell | 1.25K | $4.60 | 5.75K |
| 2021-11-03 | Rein Graeme P. | Buy | 500 | — | — |
| 2021-11-03 | Lapaseotes Pete | Buy | 500 | — | — |
| 2021-11-03 | Smith Michael Duane | Buy | 500 | — | — |
| 2021-11-03 | Larson Adam | Buy | 500 | — | — |
| 2021-11-03 | Heinen Tom | Buy | 500 | — | — |
| 2021-09-14 | Henning Dannette | Buy | 10.00K | — | — |
| 2021-06-08 | Lapaseotes Pete | Sell | 22.11K | — | — |
| 2021-03-19 | Larson Adam | Buy | 2.50K | $0.96 | 2.40K |
| 2021-03-19 | Larson Adam | Sell | 2.50K | $0.96 | 2.40K |
| 2021-02-08 | Saunders John K | Sell | 3.00K | — | — |
| 2021-02-08 | Saunders Leann | Sell | 3.00K | — | — |
| 2021-01-08 | Saunders John K | Sell | 4.50K | — | — |
| 2021-01-08 | Saunders Leann | Sell | 4.50K | — | — |
| 2020-09-30 | Larson Adam | Buy | 250 | $7.20 | 1.80K |
| 2020-09-30 | Heinen Tom | Buy | 250 | $7.20 | 1.80K |
| 2020-09-30 | Henning Dannette | Buy | 250 | $7.20 | 1.80K |
| 2020-09-30 | Rein Graeme P. | Buy | 250 | $7.20 | 1.80K |
| 2020-09-30 | Lapaseotes Pete | Buy | 250 | $7.20 | 1.80K |
| 2020-09-30 | Smith Michael Duane | Buy | 250 | $7.20 | 1.80K |
| 2020-09-30 | Saunders John K | Buy | 250 | $7.20 | 1.80K |
| 2020-09-30 | Saunders Leann | Buy | 250 | $7.20 | 1.80K |
| 2020-05-20 | Henning Dannette | Buy | 10.00K | $0.24 | 2.40K |
| 2020-05-20 | Henning Dannette | Buy | 10.00K | $0.24 | 2.40K |
| 2019-12-19 | Saunders John K | Sell | 46.50K | — | — |
| 2019-12-19 | Saunders Leann | Sell | 46.50K | — | — |
| 2019-09-30 | Saunders John K | Buy | 1.00K | $1.71 | 1.71K |
| 2019-09-30 | Saunders Leann | Buy | 1.00K | $1.71 | 1.71K |
| 2019-09-30 | Smith Michael Duane | Buy | 1.00K | $1.71 | 1.71K |
| 2019-09-30 | Henning Dannette | Buy | 1.00K | $1.71 | 1.71K |
| 2019-09-30 | Rein Graeme P. | Buy | 1.00K | $1.71 | 1.71K |
| 2019-09-30 | VanSchoick Robert | Buy | 1.00K | $1.71 | 1.71K |
Latest filed quarter: Q2 2026.
Institutions holding: 15, holders -6 vs prior quarter. Ownership 11.69%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| SANCTUARY ADVISORS, LLC | 194.10K | 0 | 0.00% | 2.53M |
| VANGUARD CAPITAL MANAGEMENT LLC | 152.85K | 4.55K | +3.07% | 1.90M |
| BARD ASSOCIATES INC | 58.46K | 400 | +0.69% | 760.55K |
| OSAIC HOLDINGS, INC. | 53.15K | 0 | 0.00% | 691.48K |
| ARISTIDES CAPITAL LLC | 32.66K | 100 | +0.31% | 424.84K |
| CETERA INVESTMENT ADVISERS | 25.47K | 0 | 0.00% | 331.37K |
| GEODE CAPITAL MANAGEMENT, LLC | 23.84K | -3.00K | -11.19% | 295.75K |
| VANGUARD FIDUCIARY TRUST CO | 17.88K | -1.30K | -6.77% | 221.66K |
| ROGCO, LP | 16.81K | 0 | 0.00% | 218.74K |
| BLACKROCK, INC. | 8.80K | 1.80K | +25.70% | 114.55K |
| UBS GROUP AG | 1.23K | 1.04K | +545.55% | 16.04K |
| ADIRONDACK TRUST CO | 700 | 0 | 0.00% | 9.11K |
| MORGAN STANLEY | 500 | 0 | 0.00% | 6.50K |
| 1620 INVESTMENT ADVISORS, INC. | 225 | 0 | 0.00% | 2.93K |
| SBI SECURITIES CO., LTD. | 12 | 0 | 0.00% | 156 |
| VANGUARD GLOBAL ADVISERS, LLC | 0 | -1.89K | -100.00% | 0 |
| WESTERN WEALTH MANAGEMENT, LLC | 0 | -2.21K | -100.00% | 0 |
| NORTHERN TRUST CORP | 0 | -17.07K | -100.00% | 0 |
| TOWER RESEARCH CAPITAL LLC (TRC) | 0 | -96 | -100.00% | 0 |
| CITIGROUP INC | 0 | -1 | -100.00% | 0 |
Insights · Dividends · Forecast · Financials · Learn
$79.08M
Market Cap
—
P/E
—
Forward P/E
—
Score