Where Food Comes From (WFCF) Stock Insights

WFCF price $15.88 +1.07 +7.22%

Ticker
WFCF
Price
$15.88
Change
+1.07 +7.22%
Market cap ?
$79.08M
Beta ?
0.11
Sector
Industrials
Industry
Specialty Business Services

Fair value

WFCF fair value $12.11. Price $15.88. Price is 31% above fair value.

Above fair value, and more expensive than usual. A larger premium than on more than 99% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 2.23M. Growth 0.64%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 4.98M. Net debt -1.76M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare WFCF

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-12—0.05—4.90M
2026-08-060.080.056.61M4.90M
2026-05-140.02—5.37M—
2026-02-26-0.04—6.04M—
2025-11-130.22—7.01M7.01M
2025-08-070.11—6.56M—
2025-05-080.01—5.27M—
2025-02-200.13—6.66M—
2024-11-120.09—7.11M—
2024-08-080.09—6.39M—
2024-05-020.030.056.16M4.90M
2024-02-150.14—6.73M6.09M
2023-11-090.13—7.01M6.09M
2023-08-100.09—6.13M6.09M
2023-05-150.02—5.27M6.09M
2023-02-230.080.126.09M6.90M
2022-11-140.130.167.26M7.00M
2022-08-110.040.105.33M5.60M
2022-05-120.080.056.16M4.90M
2022-02-240.120.095.81M4.89M
2021-11-040.14—6.54M—
2021-08-050.03—5.14M—
2021-05-060.19—4.44M—
2021-02-180.09—5.55M—
2020-11-050.12—6.20M—
2020-08-130.04—4.42M—
2020-05-14-0.04—3.91M—
2020-03-050.08—5.70M—
2019-11-140.08—6.23M—
2019-08-130.04—4.89M—
2019-05-14-0.02—3.95M—
2019-03-250.04—4.62M—
2018-11-130.08—5.13M—
2018-08-140.04—4.44M—
2018-05-140.01—3.62M—
2018-03-27-0.04—4.14M—
2017-11-010.04—4.73M—
2017-08-030.01—3.50M—
2017-05-090.02—3.07M—
2017-02-23-0.01—3.03M—

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency Special.

Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
2021-07-26$0.152021-07-272021-08-16Special

Insider trades

DateInsiderActionSharesPriceValue
2026-02-23Saunders John KBuy863——
2026-02-23Saunders LeannBuy863——
2026-02-23Henning DannetteBuy863——
2025-12-09Saunders LeannSell2.80K——
2025-12-09Saunders John KSell2.80K——
2025-11-18Larson AdamBuy500——
2025-11-18Heinen TomBuy500——
2025-11-18Lapaseotes PeteBuy500——
2025-11-18Rein Graeme P.Buy500——
2025-05-19Saunders LeannBuy1.25K$7.209.00K
2025-05-19Saunders LeannBuy250$7.201.80K
2025-05-19Saunders LeannBuy250$6.841.71K
2025-05-19Saunders LeannSell250$6.841.71K
2025-05-19Saunders LeannSell250$7.201.80K
2025-05-19Saunders LeannSell1.25K$7.209.00K
2025-05-19Saunders John KBuy1.25K$7.209.00K
2025-05-19Saunders John KBuy250$7.201.80K
2025-05-19Saunders John KBuy250$6.841.71K
2025-05-19Saunders John KSell250$6.841.71K
2025-05-19Saunders John KSell250$7.201.80K
2025-05-19Saunders John KSell1.25K$7.209.00K
2025-05-13Henning DannetteBuy1.25K$7.209.00K
2025-05-13Henning DannetteBuy250$7.201.80K
2025-05-13Henning DannetteBuy250$6.841.71K
2025-05-13Henning DannetteSell250$6.841.71K
2025-05-13Henning DannetteSell250$7.201.80K
2025-05-13Henning DannetteSell1.25K$7.209.00K
2024-12-12Saunders John KSell2.50K——
2024-12-12Saunders LeannSell2.50K——
2024-11-21Heinen TomBuy500——
2024-11-21Lapaseotes PeteBuy500——
2024-11-21Larson AdamBuy500——
2024-11-21Rein Graeme P.Buy500——
2024-07-29Lapaseotes PeteBuy4.75K$11.0052.25K
2024-02-20Lapaseotes PeteBuy500$12.906.45K
2024-01-05Henning DannetteBuy750$7.405.55K
2024-01-05Henning DannetteSell750$7.405.55K
2023-12-29Saunders John KSell2.60K——
2023-12-29Saunders LeannSell2.60K——
2023-12-14Lapaseotes PeteBuy1.44K$12.7518.33K
2023-11-10Rein Graeme P.Buy500——
2023-05-30Henning DannetteBuy625$6.003.75K
2023-05-23Larson AdamBuy1.25K$4.926.15K
2023-05-23Larson AdamSell1.25K$4.926.15K
2023-05-18Heinen TomBuy1.25K$4.926.15K
2023-05-18Heinen TomSell1.25K$4.926.15K
2023-05-17Saunders John KBuy1.25K$4.926.15K
2023-05-17Saunders LeannBuy1.25K$4.926.15K
2023-05-17Saunders John KSell1.25K$4.926.15K
2023-05-17Saunders John KSell1.25K$4.926.15K
2023-05-17Saunders LeannSell1.25K$4.926.15K
2023-05-17Saunders LeannSell1.25K$4.926.15K
2023-05-16Henning DannetteBuy3.75K$4.4016.50K
2023-05-16Henning DannetteSell3.75K$4.4016.50K
2023-05-12Lapaseotes PeteBuy416$4.922.05K
2023-05-12Lapaseotes PeteSell416$4.922.05K
2022-12-30Saunders LeannSell2.50K——
2022-12-30Saunders John KSell2.50K——
2022-12-05Larson AdamBuy500——
2022-12-05Heinen TomBuy500——
2022-12-05Lapaseotes PeteBuy500——
2022-12-05Rein Graeme P.Buy500——
2022-12-05Smith Michael DuaneBuy500——
2022-10-05Heinen TomBuy5.00K$4.6023.00K
2022-10-05Heinen TomBuy2.50K$4.6011.50K
2022-10-03Henning DannetteBuy1.25K$4.605.75K
2022-10-03Henning DannetteBuy1.25K$4.605.75K
2022-08-29Larson AdamBuy1.20K$4.605.52K
2022-08-29Larson AdamSell1.25K$4.605.75K
2021-11-03Rein Graeme P.Buy500——
2021-11-03Lapaseotes PeteBuy500——
2021-11-03Smith Michael DuaneBuy500——
2021-11-03Larson AdamBuy500——
2021-11-03Heinen TomBuy500——
2021-09-14Henning DannetteBuy10.00K——
2021-06-08Lapaseotes PeteSell22.11K——
2021-03-19Larson AdamBuy2.50K$0.962.40K
2021-03-19Larson AdamSell2.50K$0.962.40K
2021-02-08Saunders John KSell3.00K——
2021-02-08Saunders LeannSell3.00K——
2021-01-08Saunders John KSell4.50K——
2021-01-08Saunders LeannSell4.50K——
2020-09-30Larson AdamBuy250$7.201.80K
2020-09-30Heinen TomBuy250$7.201.80K
2020-09-30Henning DannetteBuy250$7.201.80K
2020-09-30Rein Graeme P.Buy250$7.201.80K
2020-09-30Lapaseotes PeteBuy250$7.201.80K
2020-09-30Smith Michael DuaneBuy250$7.201.80K
2020-09-30Saunders John KBuy250$7.201.80K
2020-09-30Saunders LeannBuy250$7.201.80K
2020-05-20Henning DannetteBuy10.00K$0.242.40K
2020-05-20Henning DannetteBuy10.00K$0.242.40K
2019-12-19Saunders John KSell46.50K——
2019-12-19Saunders LeannSell46.50K——
2019-09-30Saunders John KBuy1.00K$1.711.71K
2019-09-30Saunders LeannBuy1.00K$1.711.71K
2019-09-30Smith Michael DuaneBuy1.00K$1.711.71K
2019-09-30Henning DannetteBuy1.00K$1.711.71K
2019-09-30Rein Graeme P.Buy1.00K$1.711.71K
2019-09-30VanSchoick RobertBuy1.00K$1.711.71K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 15, holders -6 vs prior quarter. Ownership 11.69%.

HolderSharesChangeChange %Value
SANCTUARY ADVISORS, LLC194.10K00.00%2.53M
VANGUARD CAPITAL MANAGEMENT LLC152.85K4.55K+3.07%1.90M
BARD ASSOCIATES INC58.46K400+0.69%760.55K
OSAIC HOLDINGS, INC.53.15K00.00%691.48K
ARISTIDES CAPITAL LLC32.66K100+0.31%424.84K
CETERA INVESTMENT ADVISERS25.47K00.00%331.37K
GEODE CAPITAL MANAGEMENT, LLC23.84K-3.00K-11.19%295.75K
VANGUARD FIDUCIARY TRUST CO17.88K-1.30K-6.77%221.66K
ROGCO, LP16.81K00.00%218.74K
BLACKROCK, INC.8.80K1.80K+25.70%114.55K
UBS GROUP AG1.23K1.04K+545.55%16.04K
ADIRONDACK TRUST CO70000.00%9.11K
MORGAN STANLEY50000.00%6.50K
1620 INVESTMENT ADVISORS, INC.22500.00%2.93K
SBI SECURITIES CO., LTD.1200.00%156
VANGUARD GLOBAL ADVISERS, LLC0-1.89K-100.00%0
WESTERN WEALTH MANAGEMENT, LLC0-2.21K-100.00%0
NORTHERN TRUST CORP0-17.07K-100.00%0
TOWER RESEARCH CAPITAL LLC (TRC)0-96-100.00%0
CITIGROUP INC0-1-100.00%0

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Where Food Comes From (WFCF) Stock Insights

WFCF$15.88+1.07 +7.22%

$79.08M

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History